2020 2021 2022 2023 2024
KEY OPERATING RESULTS (RM'000)          
Revenue 1,762,396 1,979,348 2,855,065 2,637,741 2,796,791
PBIT 203,652 323,925 596,224 518,311 595,731
Income Tax Expense 44,519 75,749 181,676 124,080 117,554
Profit After Tax 154,197 245,678 412,824 386,800 466,749
Net Cash from Operating Activities 226,300 339,871 469,066 584,101 512,615
OTHER KEY DATA (RM'000)          
Total Assets 1,046,708 1,088,173 1,408,221 1,247,429 1,280,188
Total Liabilities 697,325 692,497 919,768 788,757 740,850
Reserves 198,334 244,627 337,404 307,623 388,289
Total Equity 349,383 395,676 488,453 458,672 539,338
Capital Expenditures 63,422 112,865 199,479 142,837 90,255
FINANCIAL RATIOS (%)          
Operating Working Capital % of Revenue 7.3 4.5 3.5 -2.1 -1.0
EBITDA Margin 15.5 19.9 23.6 22.5 24.6
Return on Equity (Pre-Tax) 58.3 81.9 122.1 113.0 110.5
Return on Equity (Post-Tax) 44.1 62.1 111.2 84.3 86.5
SHARE INFORMATION          
Earnings per stock unit (sen) 51.0 81.3 136.7 128.0 154.5
Net Dividend per stock unit (sen) 51.0 81.0 138.0 128.0 155.0
Dividend Yield (%) 2.2 3.9 5.5 5.3 6.4
Net Assets per stock unit (sen) 116.0 131.0 162.0 152.0 179.0
Market Capitalisation (RM'billion) 7.0 6.3 7.6 7.3 7.3

EBITDA: Earnings before interest, tax, depreciation and amortisation

PBIT: Profit before interest and tax